Shareholder Attribution Chart: At Company Sale

The company was sold for $9,860,992.50. Preferred stock was redeemed at $25 per share. There were 17,760.5 preferred shares outstanding, with a balance of $444,012.50. That leaves $9,416,980 for common stockholders. There were 55,394 shares outstanding, providing $170 per common share. Note upside down triangles are preferred stock. There is a spreadsheet with the shareholder proceeds.